| 2024/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | 2020/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 216,747 | 64.19% | 132,012 | 134,798 | 4,755 | 0 |
| 投资性房地产 | 23,299 | 40.69% | 16,561 | 8,571 | 840 | 0 |
| 固定资产 | 3,639,296 | 47.38% | 2,469,395 | 1,889,734 | 736,798 | 782,783 |
| 在建工程 | 110,314 | -67.11% | 335,374 | 129,445 | 470,954 | 0 |
| 无形资产 | 17 | -63.04% | 46 | 183 | 255 | 351 |
| 商誉 | 91,850 | 145.37% | 37,433 | 37,433 | 0 | 0 |
| 其他非流动资产 | 159,821 | -37.74% | 256,702 | 145,993 | 233,850 | 55,182 |
| 4,241,344 | 30.60% | 3,247,523 | 2,346,157 | 1,447,451 | 838,316 | |
流动资产 | ||||||
| 货币资金 | 277,058 | -33.97% | 419,585 | 134,946 | 75,639 | 26,074 |
| 应收账款 | 161,952 | 73.61% | 93,286 | 179,265 | 90,851 | 76,752 |
| 存货 | 71,710 | 46.93% | 48,807 | 41,315 | 30,311 | 31,778 |
| 其他流动资产 | 178,879 | -64.62% | 505,604 | 95,919 | 143,543 | 40,220 |
| 689,600 | -35.39% | 1,067,282 | 451,444 | 340,343 | 174,823 | |
流动负债 | ||||||
| 短期借款 | 503,251 | 26.43% | 398,036 | 276,584 | 108,137 | 29,181 |
| 应付票据 | 0 | -- | 0 | 44,438 | 0 | 0 |
| 应付帐款 | 214,742 | -2.74% | 220,790 | 175,102 | 115,706 | 21,029 |
| 其他流动负债 | 618,481 | 45.56% | 424,895 | 265,276 | 124,342 | 94,381 |
| 1,336,475 | 28.05% | 1,043,722 | 761,400 | 348,185 | 144,591 | |
| 流动资产净值 | (646,875) | -2,845.53% | 23,561 | (309,956) | (7,842) | 30,232 |
| 资产总额减流动负债 | 3,594,469 | 9.89% | 3,271,083 | 2,036,201 | 1,439,609 | 868,548 |
非流动负债 | ||||||
| 长期借款 | 578,824 | 30.06% | 445,043 | 292,595 | 100,618 | 75,242 |
| 应付债券 | 679,946 | 4.11% | 653,113 | 0 | 0 | 0 |
| 其他非流动负债 | 335,590 | -15.92% | 399,122 | 246,188 | 28,013 | 55,271 |
| 1,594,360 | 6.48% | 1,497,277 | 538,783 | 128,631 | 130,512 | |
总权益 | ||||||
| 实收股本 | 169,676 | -0.76% | 170,977 | 171,061 | 120,267 | 90,200 |
| 储备项目 | 1,625,863 | 4.92% | 1,549,567 | 1,308,108 | 1,190,711 | 647,836 |
| 股东权益 | 1,795,540 | 4.36% | 1,720,544 | 1,479,169 | 1,310,978 | 738,036 |
| 非控股权益 | 204,570 | 284.08% | 53,262 | 18,250 | 0 | 0 |